Methodology

How HDBND calculates fair market value

Every HDBND value is a range, built from the deliverable up: a base rate for one post, adjustments with published values, then a campaign and a year. This page shows each step and its numbers, so you can check our work.

By Jeff Brunelle · Updated Oct 25, 2026

What fair market value means here

Fair market value is what an unaffiliated brand would pay a comparable athlete for the same deliverables. That is the question NIL Go, the College Sports Commission's clearinghouse, asks of a deal, so HDBND prices each deliverable (one post, one reel, one story) and compares it with athletes on the same platform with a similar audience.

Two things follow. The unit is the deliverable, not the athlete, because a deal is reviewed line by line. And "comparable" is a claim about a group, so each rate is ranked against athletes of the same platform and follower tier and carries that percentile.

Every figure is a low, middle and high range. The method never returns a single number without the range around it, and it returns no number at all when it isn't confident enough (see How sure we are).

Where the starting number comes from

The base rate for each deliverable comes from the first of three sources we have: a market price range for that athlete's account, the middle of comparable athletes' prices, or a transparent CPM model built from followers and engagement. The market midpoint is the same suggested price the free value calculator shows.

Base rate sources, in the order we use them
SourceLow / middle / highWhen we use it
MarketThe account's priced range for that deliverable; middle = midpointThe account has a market price range (from our audience-data provider, InsightIQ)
Comparable athletes25th / 50th / 75th percentile of comparable athletes' market midpointsNo market range, but enough athletes on the same platform and follower tier
CPM modelEstimated reach × $15 (low) to $40 (high) per thousand, × the deliverable factorNeither of the above

The CPM model estimates reach as 3% of followers, scaled by engagement (engagement rate ÷ 2, capped at 2×), and never below 1% of followers. It prices one static post. Other deliverables scale from it: a carousel is 1.1×, a reel 1.4×, a story 0.35×, a video 1.5× and an X post 0.6×.

Follower tiers are the usual influencer bands: under 1,000; 1,000 to 10,000 (nano); 10,000 to 50,000 (micro); 50,000 to 500,000 (mid); 500,000 to 1 million (macro); and over 1 million (mega).

The adjustments, and their values

Three multipliers adjust the base rate: competition level, recent follower growth and, for the CPM model only, audience quality. Each one is 1.0 when we don't have its input, so missing data never moves a rate. Rates round to the nearest $25.

Multipliers applied to the base rate
MultiplierValueApplies to
LevelCollege 1.0, pro 1.5, high school 0.75, other 1.0Every source, unless the comparable group was already matched by level
Momentum1 + 0.5 × follower growth over the last 3 months, kept between 0.85 and 1.25Every source
Audience credibilityCredibility ÷ 0.75, kept between 0.5 and 1.1CPM model only
US audience share0.5 + 0.5 × (US share ÷ 0.6), kept between 0.5 and 1.15CPM model only

The audience multipliers apply to the CPM model alone because a market price range already accounts for credibility and location. Applying them twice would double-count.

Momentum is bounded so that one viral month can't triple a rate, and a falling audience can't erase one.

From one post to a campaign and a year

A campaign is a fixed bundle of deliverables per platform, and a year is six campaigns. On Instagram a campaign is one static post, one reel and two stories. The yearly figure rounds to the nearest $100.

What one campaign includes
PlatformDeliverables per campaign
Instagram1 static post, 1 reel, 2 stories
TikTok2 videos
YouTube1 video
X4 posts
LinkedIn2 posts
Any other platform4 of its highest-priced deliverable

How signed deals move the estimate

Deals an athlete closed in the last 12 months pull the yearly estimate toward what they were actually paid, but harder upward than downward. Closing more than the rate card predicts proves demand. Closing less usually means the athlete undersold, not that the audience is worth less.

The pull grows with the number of deals, reaching full strength at four. At full strength the estimate moves 70% of the way to the realized total when deals beat the rate card, and 30% of the way when they fall short. A deal split between several athletes counts as each athlete's share.

A deal recorded by a brand that the athlete hasn't confirmed is a claim, not realized money, so it doesn't count.

How sure we are, and when we show no number

Each result carries a confidence score from 0.05 to 0.95. It starts from the best source we had and moves with corroborating deals, data age and audience size. Below 0.30 the result is "not enough data" and no dollar figure is shown.

Confidence
Starting pointScore
3 or more realized deals0.90
Market price range0.70
Comparable athletes0.50
CPM model0.30
A deal within 0.5× to 2× of the yearly estimate+0.10
Audience data older than 180 days−0.20
Under 1,000 followers−0.15

A worked example

A college athlete with 50,000 Instagram followers, 4% engagement and market price ranges of $500–$900 for a post, $800–$1,200 for a reel and $150–$250 for a story comes out at $2,100 per campaign and $12,600 a year at the middle of the range.

50,000 followers, college, no deals yet
LineLowMiddleHigh
Static post$500$700$900
Reel$800$1,000$1,200
Story$150$200$250
Campaign (1 post, 1 reel, 2 stories)$1,600$2,100$2,600
Year (6 campaigns)$9,600$12,600$15,600

Add four deals totalling $30,000 in the last year and the yearly middle moves to $24,800 (70% of $30,000 plus 30% of $12,600), with confidence 0.90. The same athlete as a professional would be $1,050 per static post.

What this method doesn't do

This is an estimate of market value, not an appraisal, an offer or a prediction of what NIL Go will decide. Several values above are starting assumptions we are still calibrating against real deals, and we will update this page when they change.

  • The deliverable factors, level values, momentum bounds, package sizes and the six-campaigns-a-year figure are priors. We are testing each against our data and will publish changes here with a date.
  • High-school athletes are minors. Their in-app estimate is discounted and flagged, and our public surfaces don't show a value for them.
  • It values audience and deliverables. It doesn't price exclusivity, usage rights, appearances or a school's internal policies, which a real contract may.
  • It is not legal, tax or compliance advice. Check a real deal with your school's compliance office; the NIL Deal Checker and the NIL Go guide explain what reviewers look at.

Frequently asked questions

How does HDBND calculate an athlete's NIL value?
HDBND starts with a base rate for each deliverable (a market price range, comparable athletes, or a CPM model), adjusts it for competition level, follower growth and, for the model, audience quality, then builds a campaign and a year. Signed deals pull the yearly figure toward what the athlete was actually paid.
Is HDBND's fair market value the same number NIL Go uses?
No. NIL Go runs its own review. HDBND's method asks the same question, what a comparable athlete would be paid for the same work, so it is a useful reference, but it doesn't predict a clearinghouse decision.
Why does HDBND show a range instead of one price?
Comparable athletes are paid across a range, and a single number would hide how wide it is. Every HDBND value is a low, middle and high figure, and no figure is shown when confidence is below 0.30.
Do follower counts decide the value?
Followers set the tier and feed the CPM model, but a market price range, engagement, audience credibility and location, recent growth and signed deals all move the result. Two accounts with the same follower count can land far apart.